Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 182.62 |
| EBIT | - 182.62 |
| Other financial expenses | -0.01 |
| Pre-tax profit | - 182.63 |
| Income taxes | 39.57 |
| Net earnings | - 143.05 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.28 |
| Current amounts owed by group member comp. | 5.42 |
| Current deferred tax assets | 39.57 |
| Short term receivables total | 45.27 |
| Cash and bank deposits | 90.45 |
| Cash and cash equivalents | 90.45 |
| Balance sheet total (assets) | 135.72 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 143.05 |
| Shareholders equity total | -93.05 |
| Provisions | 0.00 |
| Non-current liabilities total | |
| Current trade creditors | 7.50 |
| Current owed to participating | 213.83 |
| Other non-interest bearing current liabilities | 7.44 |
| Current liabilities total | 228.77 |
| Balance sheet total (liabilities) | 135.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.