RESTAURANT NEW ASIA ApS — Credit Rating and Financial Key Figures
CVR number: 18356570
Vejlands Alle 155, 2300 København S
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | -21.22 | -17.57 | -14.77 |
Gross profit | -21.22 | -17.57 | -14.77 |
EBIT | -21.22 | -17.57 | -14.77 |
Other financial income | 57.70 | 52.56 | 63.75 |
Other financial expenses | -1.80 | -5.95 | -4.31 |
Pre-tax profit | 34.68 | 29.03 | 44.68 |
Income taxes | -3.59 | -2.33 | -2.90 |
Net earnings | 31.09 | 26.70 | 41.77 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 170.33 | 103.57 | 48.06 |
Long term receivables total | 170.33 | 103.57 | 48.06 |
Inventories total | |||
Prepayments and accrued income | 1.75 | 1.06 | 0.32 |
Current other receivables | 0.71 | 0.55 | |
Short term receivables total | 2.46 | 1.61 | 0.32 |
Cash and bank deposits | 375.05 | 440.73 | 433.46 |
Cash and cash equivalents | 375.05 | 440.73 | 433.46 |
Balance sheet total (assets) | 547.83 | 545.91 | 481.85 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 103.40 | 105.80 | 108.00 |
Retained earnings | 192.83 | 118.12 | 36.82 |
Profit of the financial year | 31.09 | 26.70 | 41.77 |
Shareholders equity total | 527.32 | 450.62 | 386.60 |
Non-current other liabilities | 1.45 | 1.33 | 1.90 |
Non-current liabilities total | 1.45 | 1.33 | 1.90 |
Current trade creditors | 14.00 | 14.00 | 14.00 |
Other non-interest bearing current liabilities | 5.05 | 79.95 | 79.34 |
Current liabilities total | 19.05 | 93.95 | 93.34 |
Balance sheet total (liabilities) | 547.83 | 545.91 | 481.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.