The Catering ApS — Credit Rating and Financial Key Figures
CVR number: 36961287
Vester Farimagsgade 33, 1606 København V
walid@mitlille.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 223.53 | 5.71 | 573.49 |
Employee benefit expenses | -1.33 | -0.20 | |
Total depreciation | -5.00 | -5.00 | -0.83 |
EBIT | - 229.85 | 0.51 | 572.66 |
Other financial income | 260.65 | ||
Other financial expenses | -24.07 | -19.52 | -25.31 |
Pre-tax profit | 6.73 | -19.01 | 547.34 |
Income taxes | 276.44 | 3.91 | - 121.42 |
Net earnings | 283.16 | -15.10 | 425.93 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 5.83 | 0.83 | |
Tangible assets total | 5.83 | 0.83 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 28.12 | ||
Current deferred tax assets | 177.88 | ||
Short term receivables total | 177.88 | 28.12 | |
Cash and bank deposits | 12.75 | 102.42 | 858.06 |
Cash and cash equivalents | 12.75 | 102.42 | 858.06 |
Balance sheet total (assets) | 196.47 | 131.37 | 858.06 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -1 264.84 | - 981.68 | - 996.78 |
Profit of the financial year | 283.16 | -15.10 | 425.93 |
Shareholders equity total | - 931.68 | - 946.78 | - 520.85 |
Non-current owed to group member | 1 098.07 | 1 021.55 | 571.49 |
Non-current liabilities total | 1 098.07 | 1 021.55 | 571.49 |
Current trade creditors | 30.00 | 26.95 | 25.00 |
Current owed to participating | 27.06 | 500.00 | |
Current owed to group member | 124.82 | ||
Other non-interest bearing current liabilities | 0.07 | 2.58 | 157.61 |
Current liabilities total | 30.07 | 56.59 | 807.43 |
Balance sheet total (liabilities) | 196.47 | 131.37 | 858.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.