Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -9.76 | -14.11 |
| EBIT | -9.76 | -14.11 |
| Other financial expenses | -0.00 | |
| Pre-tax profit | -9.77 | -14.11 |
| Net earnings | -9.77 | -14.11 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Prepayments and accrued income | 39.38 | |
| Short term receivables total | 39.38 | |
| Cash and bank deposits | 49.43 | 4.64 |
| Cash and cash equivalents | 49.43 | 4.64 |
| Balance sheet total (assets) | 49.43 | 44.02 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -9.77 | |
| Profit of the financial year | -9.77 | -14.11 |
| Shareholders equity total | 40.23 | 26.13 |
| Non-current liabilities total | ||
| Current trade creditors | 3.75 | 2.50 |
| Current owed to participating | 5.45 | 15.39 |
| Current liabilities total | 9.20 | 17.89 |
| Balance sheet total (liabilities) | 49.43 | 44.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.