ELMEGAARD ORGANIC ENERGY ApS — Credit Rating and Financial Key Figures
CVR number: 36458127
Munklindevej 83, 7441 Bording
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 677.91 | 364.79 | 84.72 |
Employee benefit expenses | -30.00 | -30.10 | -20.30 |
Total depreciation | - 101.53 | ||
EBIT | - 707.91 | 334.69 | -37.11 |
Other financial expenses | -36.80 | -52.70 | -8.63 |
Pre-tax profit | - 744.71 | 281.99 | -45.74 |
Income taxes | 163.63 | -62.28 | - 110.25 |
Net earnings | - 581.08 | 219.71 | - 155.99 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Advance payments and construction in progress | 101.53 | ||
Tangible assets total | 101.53 | ||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 275.00 | ||
Inventories total | 275.00 | ||
Current trade debtors | 130.91 | 1 072.71 | |
Current other receivables | 156.34 | 254.50 | 0.10 |
Current deferred tax assets | 172.53 | 110.25 | |
Short term receivables total | 459.78 | 1 437.46 | 0.10 |
Cash and bank deposits | 142.20 | 5.78 | 0.00 |
Cash and cash equivalents | 142.20 | 5.78 | 0.00 |
Balance sheet total (assets) | 876.98 | 1 544.77 | 0.10 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -33.29 | - 614.37 | - 394.65 |
Profit of the financial year | - 581.08 | 219.71 | - 155.99 |
Shareholders equity total | - 564.37 | - 344.65 | - 500.64 |
Non-current liabilities total | |||
Current trade creditors | 151.41 | 337.12 | 172.85 |
Current owed to participating | 1 289.74 | 1 552.10 | 327.32 |
Other non-interest bearing current liabilities | 0.20 | 0.20 | 0.58 |
Current liabilities total | 1 441.35 | 1 889.42 | 500.74 |
Balance sheet total (liabilities) | 876.98 | 1 544.77 | 0.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.