NEW ISLAND ApS — Credit Rating and Financial Key Figures
CVR number: 31753244
Tollerupparken 3, 3600 Frederikssund
mattiasmollniemann@me.com
tel: 50335761
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 3 266.41 | 1 013.11 |
| Employee benefit expenses | -2 407.73 | -1 107.02 |
| Total depreciation | - 305.81 | - 405.73 |
| EBIT | 552.87 | - 499.64 |
| Other financial income | 51.30 | 89.75 |
| Other financial expenses | -65.66 | - 129.27 |
| Pre-tax profit | 538.51 | - 539.17 |
| Income taxes | - 129.93 | 93.73 |
| Net earnings | 408.58 | - 445.43 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Goodwill | 84.00 | 70.73 |
| Intangible assets total | 84.00 | 70.73 |
| Buildings | 8.86 | |
| Machinery and equipment | 509.46 | 154.55 |
| Tangible assets total | 509.46 | 163.40 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 122.30 | |
| Inventories total | 122.30 | |
| Current trade debtors | 172.22 | 2.34 |
| Prepayments and accrued income | 2.54 | |
| Current other receivables | 1 482.21 | |
| Current deferred tax assets | 31.85 | 146.59 |
| Short term receivables total | 1 688.83 | 148.93 |
| Cash and bank deposits | 261.42 | 80.09 |
| Cash and cash equivalents | 261.42 | 80.09 |
| Balance sheet total (assets) | 2 666.01 | 463.16 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | 406.13 | 814.71 |
| Profit of the financial year | 408.58 | - 445.43 |
| Shareholders equity total | 939.71 | 494.28 |
| Non-current loans from credit institutions | 949.51 | |
| Non-current liabilities total | 949.51 | |
| Current loans from credit institutions | 62.65 | |
| Current trade creditors | 306.70 | |
| Short-term deferred tax liabilities | 90.09 | |
| Other non-interest bearing current liabilities | 317.35 | -31.12 |
| Current liabilities total | 776.79 | -31.12 |
| Balance sheet total (liabilities) | 2 666.01 | 463.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.