Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 64.57 |
| Employee benefit expenses | - 187.01 |
| EBIT | - 122.44 |
| Other financial expenses | -15.18 |
| Pre-tax profit | - 137.62 |
| Net earnings | - 137.62 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 46.55 |
| Inventories total | 46.55 |
| Current trade debtors | 66.20 |
| Current other receivables | 5.79 |
| Short term receivables total | 71.99 |
| Cash and bank deposits | 33.24 |
| Cash and cash equivalents | 33.24 |
| Balance sheet total (assets) | 151.79 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | - 137.62 |
| Shareholders equity total | - 137.62 |
| Non-current loans from credit institutions | 20.70 |
| Non-current liabilities total | 20.70 |
| Current loans from credit institutions | 10.07 |
| Current trade creditors | 84.41 |
| Current owed to participating | 19.32 |
| Other non-interest bearing current liabilities | 154.92 |
| Current liabilities total | 268.71 |
| Balance sheet total (liabilities) | 151.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.