Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 288.19 |
| Reduction in value of non-current assets | 97.66 |
| EBIT | 385.84 |
| Other financial expenses | 44.81 |
| Pre-tax profit | 430.65 |
| Income taxes | -94.76 |
| Net earnings | 335.89 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Buildings | 22 000.00 |
| Tangible assets total | 22 000.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 22 000.00 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 90.00 |
| Retained earnings | 712.30 |
| Profit of the financial year | 335.89 |
| Shareholders equity total | 1 138.20 |
| Provisions | 21.50 |
| Non-current deferred tax liabilities | 73.26 |
| Non-current liabilities total | 73.26 |
| Current loans from credit institutions | 15 229.72 |
| Current trade creditors | 35.00 |
| Current owed to participating | 3 830.76 |
| Short-term deferred tax liabilities | 353.66 |
| Other non-interest bearing current liabilities | 1 317.90 |
| Current liabilities total | 20 767.04 |
| Balance sheet total (liabilities) | 22 000.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.