INOVA NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 32775519
Gammel Strand 44, 1202 København K
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 468.22 | - 817.53 | -1.10 | - 375.53 | 74.94 |
Total depreciation | -14.43 | -14.06 | -0.01 | ||
EBIT | -2 482.65 | - 831.60 | -1.11 | - 375.53 | 74.94 |
Other financial income | 119.80 | 0.00 | |||
Other financial expenses | - 117.40 | -13.61 | -0.00 | -2.42 | -5.05 |
Pre-tax profit | -2 480.25 | - 845.21 | -1.11 | - 377.95 | 69.88 |
Income taxes | 544.91 | 185.93 | -0.72 | ||
Net earnings | -1 935.34 | - 659.28 | -1.83 | - 377.95 | 69.88 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 102.19 | 88.13 | |||
Tangible assets total | 102.19 | 88.13 | |||
Other receivables | 64.55 | ||||
Investments total | 64.55 | ||||
Non-curr. owed by group member comp. | 64.46 | ||||
Non-current other receivables | 64.55 | ||||
Long term receivables total | 64.55 | 64.46 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 3 299.93 | ||||
Prepayments and accrued income | 84.83 | ||||
Current other receivables | 308.64 | 434.05 | |||
Current deferred tax assets | 614.10 | 800.03 | 78.41 | ||
Short term receivables total | 3 998.86 | 1 108.67 | 512.46 | ||
Cash and bank deposits | 3 153.06 | 1 755.14 | 129.58 | 622.62 | 428.44 |
Cash and cash equivalents | 3 153.06 | 1 755.14 | 129.58 | 622.62 | 428.44 |
Balance sheet total (assets) | 7 318.66 | 3 016.49 | 706.50 | 622.62 | 428.44 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 8 582.24 | 3 346.97 | 518.59 | 516.76 | 138.81 |
Profit of the financial year | -1 935.34 | - 659.28 | -1.83 | - 377.95 | 69.88 |
Shareholders equity total | 6 771.90 | 2 812.69 | 641.76 | 263.81 | 333.69 |
Provisions | 250.00 | ||||
Non-current liabilities total | |||||
Current trade creditors | 14.32 | 199.78 | 50.50 | 108.80 | 94.75 |
Current owed to group member | 224.86 | 4.02 | 14.25 | ||
Other non-interest bearing current liabilities | 307.58 | ||||
Current liabilities total | 546.76 | 203.80 | 64.74 | 108.80 | 94.75 |
Balance sheet total (liabilities) | 7 318.66 | 3 016.49 | 706.50 | 622.62 | 428.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.