Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.97 |
| EBIT | -25.97 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -25.98 |
| Net earnings | -25.98 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 15.02 | 15.02 |
| Inventories total | 15.02 | 15.02 |
| Current other receivables | 1.55 | 1.55 |
| Short term receivables total | 1.55 | 1.55 |
| Cash and bank deposits | 1.22 | 1.22 |
| Cash and cash equivalents | 1.22 | 1.22 |
| Balance sheet total (assets) | 17.79 | 17.79 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | |
| Retained earnings | -25.98 | |
| Profit of the financial year | -25.98 | |
| Shareholders equity total | -25.98 | -25.98 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 43.77 | 43.77 |
| Current liabilities total | 43.77 | 43.77 |
| Balance sheet total (liabilities) | 17.79 | 17.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.