WHO MADE ME ApS — Credit Rating and Financial Key Figures
CVR number: 33749074
Agerhønebakken 4, 8660 Skanderborg
majbritt@whomademe.dk
tel: 51884571
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 2.77 | -10.46 | -13.16 |
| External services | -20.33 | -7.17 | -4.78 |
| Gross profit | -17.56 | -17.63 | -17.94 |
| EBIT | -17.56 | -17.63 | -17.94 |
| Other financial expenses | -0.43 | -1.05 | -1.70 |
| Pre-tax profit | -17.99 | -18.68 | -19.64 |
| Net earnings | -17.99 | -18.68 | -19.64 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 115.95 | 90.79 | 63.45 |
| Inventories total | 115.95 | 90.79 | 63.45 |
| Current trade debtors | 2.47 | 3.27 | |
| Short term receivables total | 2.47 | 3.27 | |
| Cash and bank deposits | 3.23 | 7.17 | 18.30 |
| Cash and cash equivalents | 3.23 | 7.17 | 18.30 |
| Balance sheet total (assets) | 121.65 | 101.23 | 81.76 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 |
| Retained earnings | -53.76 | -71.75 | -90.44 |
| Profit of the financial year | -17.99 | -18.68 | -19.64 |
| Shareholders equity total | 78.25 | 59.56 | 39.93 |
| Non-current liabilities total | |||
| Current trade creditors | 3.41 | 1.67 | 1.83 |
| Other non-interest bearing current liabilities | 40.00 | 40.00 | 40.00 |
| Current liabilities total | 43.41 | 41.67 | 41.83 |
| Balance sheet total (liabilities) | 121.65 | 101.23 | 81.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.