Barselskabet ApS
CVR number: 38498266
Skudehavnsvej 35, 9000 Aalborg
thedonkeytruck@gmail.com
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 905.90 | 2 949.16 |
Employee benefit expenses | -1 419.70 | -2 723.74 |
Other operating expenses | - 100.79 | |
Total depreciation | -29.10 | -76.70 |
EBIT | - 643.70 | 148.72 |
Other financial income | 8.19 | 5.49 |
Other financial expenses | -16.17 | -38.24 |
Pre-tax profit | - 651.68 | 115.97 |
Income taxes | 142.16 | -31.08 |
Net earnings | - 509.52 | 84.89 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Buildings | 147.84 | 144.86 |
Machinery and equipment | 150.32 | 158.81 |
Tangible assets total | 298.17 | 303.67 |
Other receivables | 48.52 | 48.52 |
Investments total | 48.52 | 48.52 |
Long term receivables total | ||
Raw materials and consumables | 113.10 | |
Inventories total | 113.10 | |
Current trade debtors | 40.75 | 28.33 |
Prepayments and accrued income | 22.50 | |
Current other receivables | 256.32 | 511.76 |
Current deferred tax assets | 142.16 | 111.09 |
Short term receivables total | 461.73 | 651.18 |
Cash and bank deposits | 89.16 | 32.91 |
Cash and cash equivalents | 89.16 | 32.91 |
Balance sheet total (assets) | 1 010.69 | 1 036.28 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 509.52 | |
Profit of the financial year | - 509.52 | 84.89 |
Shareholders equity total | - 459.52 | - 374.63 |
Non-current other liabilities | 709.00 | |
Non-current liabilities total | 709.00 | |
Current trade creditors | 50.19 | 23.94 |
Other non-interest bearing current liabilities | 1 420.02 | 677.96 |
Current liabilities total | 1 470.20 | 701.91 |
Balance sheet total (liabilities) | 1 010.69 | 1 036.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.