Plejegruppen Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 36410620
Amtmandsvej 2, 4300 Holbæk
kontakt@plejegruppen.dk
tel: 70605077
www.plejegruppen.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 716.00 | 1 495.75 | 3 368.23 |
Employee benefit expenses | - 398.35 | -1 696.14 | -2 705.32 |
EBIT | 317.64 | - 200.39 | 662.92 |
Other financial income | 698.05 | ||
Other financial expenses | -2.74 | -2.46 | - 682.93 |
Pre-tax profit | 314.91 | - 202.85 | 678.04 |
Income taxes | -71.28 | 42.55 | -73.95 |
Net earnings | 243.63 | - 160.30 | 604.09 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 10.00 | 10.00 | |
Investments total | 10.00 | 10.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 461.43 | 255.49 | 200.88 |
Current other receivables | 857.15 | 710.24 | 1 113.28 |
Current deferred tax assets | 42.55 | ||
Short term receivables total | 1 318.58 | 1 008.28 | 1 314.16 |
Cash and bank deposits | 655.51 | 302.67 | 193.22 |
Cash and cash equivalents | 655.51 | 302.67 | 193.22 |
Balance sheet total (assets) | 1 984.09 | 1 320.95 | 1 507.38 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | -18.58 | - 144.76 | - 305.06 |
Profit of the financial year | 243.63 | - 160.30 | 604.09 |
Shareholders equity total | 725.05 | 194.94 | 799.03 |
Non-current liabilities total | |||
Current trade creditors | 822.50 | 822.43 | 179.49 |
Short-term deferred tax liabilities | 73.85 | 0.14 | 32.51 |
Other non-interest bearing current liabilities | 362.70 | 303.43 | 496.35 |
Current liabilities total | 1 259.05 | 1 126.01 | 708.35 |
Balance sheet total (liabilities) | 1 984.09 | 1 320.95 | 1 507.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.