Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -29.60 |
| EBIT | -29.60 |
| Other financial expenses | -5.83 |
| Pre-tax profit | -35.44 |
| Income taxes | 7.80 |
| Net earnings | -27.64 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 42.23 |
| Inventories total | 42.23 |
| Current deferred tax assets | 7.80 |
| Short term receivables total | 7.80 |
| Cash and bank deposits | 27.24 |
| Cash and cash equivalents | 27.24 |
| Balance sheet total (assets) | 77.27 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -27.64 |
| Shareholders equity total | 22.36 |
| Non-current liabilities total | |
| Current owed to participating | 0.04 |
| Other non-interest bearing current liabilities | 54.87 |
| Current liabilities total | 54.91 |
| Balance sheet total (liabilities) | 77.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.