Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 187.87 | -19.37 |
EBIT | - 187.87 | -19.37 |
Other financial expenses | -30.30 | |
Pre-tax profit | - 218.16 | -19.37 |
Net earnings | - 218.16 | -19.37 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 100.00 | |
Current other receivables | 43.94 | 43.94 |
Short term receivables total | 43.94 | 143.94 |
Cash and bank deposits | 2.04 | 1.42 |
Cash and cash equivalents | 2.04 | 1.42 |
Balance sheet total (assets) | 45.98 | 145.36 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 51.00 |
Retained earnings | 80.84 | |
Profit of the financial year | - 218.16 | -19.37 |
Shareholders equity total | - 168.16 | 112.47 |
Non-current owed to group member | 202.14 | 25.89 |
Non-current liabilities total | 202.14 | 25.89 |
Other non-interest bearing current liabilities | 12.00 | 7.00 |
Current liabilities total | 12.00 | 7.00 |
Balance sheet total (liabilities) | 45.98 | 145.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.