Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Costs of manufacturing | -2.79 | |||
| External services | -4.65 | |||
| Gross profit | -2.79 | -4.65 | ||
| EBIT | -2.79 | -4.65 | ||
| Other financial income | -0.10 | -1.16 | -1.21 | |
| Pre-tax profit | -2.79 | -0.10 | -1.16 | -5.86 |
| Net earnings | -2.79 | -0.10 | -1.16 | -5.86 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 51.92 | 50.72 | 50.06 | 44.20 |
| Cash and cash equivalents | 51.92 | 50.72 | 50.06 | 44.20 |
| Balance sheet total (assets) | 51.92 | 50.72 | 50.06 | 44.20 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | -25.26 | -29.18 | -28.79 | -29.94 |
| Retained earnings | -0.03 | |||
| Profit of the financial year | -2.79 | -0.10 | -1.16 | -5.86 |
| Shareholders equity total | 51.92 | 50.72 | 50.06 | 44.20 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 51.92 | 50.72 | 50.06 | 44.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.