JAKORP ApS
CVR number: 34734909
Lyngby Hovedgade 74, 2800 Kgs. Lyngby
jakob@jakorp.com
tel: 61771487
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 100.11 | 40.50 | 6.07 |
| Other operating income | 33.43 | ||
| External services | -62.66 | -26.88 | -10.45 |
| Gross profit | 37.45 | 13.62 | 29.06 |
| Employee benefit expenses | -45.42 | ||
| EBIT | -7.98 | 13.62 | 29.06 |
| Pre-tax profit | -7.98 | 13.62 | 29.06 |
| Net earnings | -7.98 | 13.62 | 29.06 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 39.50 | 28.80 | |
| Short term receivables total | 39.50 | 28.80 | |
| Cash and bank deposits | 3.60 | 9.96 | 0.07 |
| Cash and cash equivalents | 3.60 | 9.96 | 0.07 |
| Balance sheet total (assets) | 43.09 | 38.76 | 0.07 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Other reserves | -1 660.09 | ||
| Retained earnings | - 162.59 | - 170.56 | - 156.94 |
| Profit of the financial year | -7.98 | 13.62 | 29.06 |
| Shareholders equity total | -1 750.65 | -76.94 | -47.88 |
| Provisions | 1 660.09 | ||
| Non-current deferred tax liabilities | 10.44 | 10.44 | |
| Non-current liabilities total | 10.44 | 10.44 | |
| Current trade creditors | 22.37 | 12.60 | |
| Other non-interest bearing current liabilities | 100.84 | 92.66 | 47.95 |
| Current liabilities total | 123.22 | 105.25 | 47.95 |
| Balance sheet total (liabilities) | 43.09 | 38.76 | 0.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.