Hudya Denmark A/S
CVR number: 37371610
Thistedgade 10, Høje Taastrup 2630 Taastrup
lars.tidemann@hudya.dk
www.hudya.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 515.70 | - 233.53 | - 686.52 |
| Employee benefit expenses | - 593.06 | - 674.84 | -1 993.34 |
| EBIT | -77.35 | - 908.37 | -2 679.86 |
| Other financial income | 0.11 | ||
| Other financial expenses | -12.63 | - 214.43 | |
| Income from other inv. held as non-curr. assets | 0.09 | 5.20 | |
| Pre-tax profit | -77.26 | - 915.80 | -2 894.18 |
| Income taxes | -48.82 | ||
| Net earnings | -77.26 | - 915.80 | -2 943.00 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 23.24 | 23.24 | |
| Investments total | 23.24 | 23.24 | |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 187.50 | ||
| Prepayments and accrued income | 20.83 | 20.81 | 0.53 |
| Current other receivables | 19.24 | 30.76 | 30.83 |
| Current deferred tax assets | 25.00 | 25.00 | |
| Short term receivables total | 252.57 | 76.56 | 31.35 |
| Cash and bank deposits | 255.24 | 49.75 | 84.82 |
| Cash and cash equivalents | 255.24 | 49.75 | 84.82 |
| Balance sheet total (assets) | 507.80 | 149.55 | 139.41 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Retained earnings | -77.26 | - 993.06 | |
| Profit of the financial year | -77.26 | - 915.80 | -2 943.00 |
| Shareholders equity total | 422.74 | - 493.06 | -3 436.05 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 2.10 | ||
| Current trade creditors | 17.14 | 37.02 | 59.03 |
| Current owed to group member | 532.42 | 3 366.36 | |
| Other non-interest bearing current liabilities | 65.83 | 73.16 | 150.08 |
| Current liabilities total | 85.06 | 642.61 | 3 575.47 |
| Balance sheet total (liabilities) | 507.80 | 149.55 | 139.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.