SCT IVS
CVR number: 36391278
Akacievej 8, 2830 Virum
info@business-sct.com
tel: 50212424
www.business-sct.com
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -6.31 | ||
| Gross profit | -6.31 | -0.86 | -2.23 |
| EBIT | -6.31 | -0.86 | -2.23 |
| Other financial expenses | -0.01 | -0.81 | -0.00 |
| Pre-tax profit | -6.32 | -1.67 | -2.23 |
| Income taxes | 0.40 | 0.19 | -2.82 |
| Net earnings | -5.92 | -1.48 | -5.05 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 4.81 | 0.38 | 0.38 |
| Current deferred tax assets | 2.82 | ||
| Short term receivables total | 4.81 | 3.20 | 0.38 |
| Cash and bank deposits | 0.01 | 0.79 | 0.14 |
| Cash and cash equivalents | 0.01 | 0.79 | 0.14 |
| Balance sheet total (assets) | 4.81 | 3.99 | 0.52 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 12.01 | 12.01 | 12.01 |
| Retained earnings | -7.29 | -13.20 | -14.69 |
| Profit of the financial year | -5.92 | -1.48 | -5.05 |
| Shareholders equity total | -1.19 | -2.68 | -7.73 |
| Non-current liabilities total | |||
| Current trade creditors | 1.50 | 1.50 | |
| Current owed to participating | 2.01 | 3.88 | |
| Other non-interest bearing current liabilities | 4.50 | 3.16 | 4.36 |
| Current liabilities total | 6.00 | 6.67 | 8.24 |
| Balance sheet total (liabilities) | 4.81 | 3.99 | 0.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.