Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 0.77 |
| External services | -2.94 |
| Gross profit | -2.18 |
| Total depreciation | -5.00 |
| EBIT | -7.18 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -7.19 |
| Net earnings | -7.19 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 15.47 |
| Inventories total | 15.47 |
| Current deferred tax assets | 4.16 |
| Short term receivables total | 4.16 |
| Cash and bank deposits | 3.18 |
| Cash and cash equivalents | 3.18 |
| Balance sheet total (assets) | 22.81 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 10.00 |
| Profit of the financial year | -7.19 |
| Shareholders equity total | 2.81 |
| Non-current liabilities total | |
| Current owed to participating | 20.00 |
| Current liabilities total | 20.00 |
| Balance sheet total (liabilities) | 22.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.