Konceptudvikling IVS
CVR number: 37678295
Lundehusvej 6 B, 2100 København Ø
jorgen@klejnstrup.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -25.18 | -0.67 | -0.13 | -0.43 |
| Gross profit | -25.18 | -0.67 | -0.13 | -0.43 |
| EBIT | -25.18 | -0.67 | -0.13 | -0.43 |
| Pre-tax profit | -25.18 | -0.67 | -0.13 | -0.43 |
| Income taxes | 5.54 | 0.15 | ||
| Net earnings | -19.64 | -0.52 | -0.13 | -0.43 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 5.54 | 5.69 | 5.71 | 5.71 |
| Short term receivables total | 5.54 | 5.69 | 5.71 | 5.71 |
| Cash and bank deposits | 1.33 | 1.20 | 0.78 | |
| Cash and cash equivalents | 1.33 | 1.20 | 0.78 | |
| Balance sheet total (assets) | 5.54 | 7.02 | 6.92 | 6.49 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 25.00 | 25.00 | 25.01 | 25.01 |
| Other reserves | 0.01 | |||
| Retained earnings | -19.64 | -17.97 | -18.09 | |
| Profit of the financial year | -19.64 | -0.52 | -0.13 | -0.43 |
| Shareholders equity total | 5.36 | 4.85 | 6.92 | 6.49 |
| Non-current deferred tax liabilities | 2.17 | |||
| Non-current liabilities total | 2.17 | |||
| Other non-interest bearing current liabilities | 0.18 | |||
| Current liabilities total | 0.18 | |||
| Balance sheet total (liabilities) | 5.54 | 7.02 | 6.92 | 6.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.