Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 044.88 |
| Employee benefit expenses | -1 114.62 |
| Total depreciation | -26.40 |
| EBIT | -96.14 |
| Other financial expenses | -7.76 |
| Pre-tax profit | - 103.89 |
| Net earnings | - 103.89 |
Assets (kDKK)
| 2018 | |
|---|---|
| Goodwill | 105.60 |
| Intangible assets total | 105.60 |
| Machinery and equipment | 38.29 |
| Tangible assets total | 38.29 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 346.82 |
| Prepayments and accrued income | 283.79 |
| Short term receivables total | 630.61 |
| Balance sheet total (assets) | 774.50 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 230.00 |
| Profit of the financial year | - 103.89 |
| Shareholders equity total | 126.11 |
| Non-current liabilities total | |
| Current loans from credit institutions | 19.79 |
| Current trade creditors | 188.94 |
| Current owed to participating | 9.90 |
| Other non-interest bearing current liabilities | 429.76 |
| Current liabilities total | 648.39 |
| Balance sheet total (liabilities) | 774.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.