Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 389.26 |
| EBIT | - 389.26 |
| Other financial expenses | -1.85 |
| Pre-tax profit | - 391.11 |
| Net earnings | - 391.11 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 26.45 | 26.45 |
| Investments total | 26.45 | 26.45 |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | -4.33 | |
| Short term receivables total | -4.33 | |
| Cash and bank deposits | -0.22 | -4.55 |
| Cash and cash equivalents | -0.22 | -4.55 |
| Balance sheet total (assets) | 21.91 | 21.91 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | - 391.11 | |
| Profit of the financial year | - 391.11 | |
| Shareholders equity total | - 341.11 | - 341.11 |
| Non-current liabilities total | ||
| Current trade creditors | 1.95 | 1.95 |
| Current owed to participating | 360.98 | 360.98 |
| Other non-interest bearing current liabilities | 0.09 | 0.09 |
| Current liabilities total | 363.02 | 363.02 |
| Balance sheet total (liabilities) | 21.91 | 21.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.