Vesterbrogade 20, Vejle ApS — Credit Rating and Financial Key Figures
CVR number: 37089494
Smedevangen 25, 7120 Vejle Øst
michaelmaach@gmail.com
tel: 40194006
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -61.86 | -40.93 | -96.23 | 739.94 |
EBIT | -61.86 | -40.93 | -96.23 | 739.94 |
Other financial income | 1.20 | 1.85 | 0.01 | 1.08 |
Other financial expenses | -65.43 | -56.29 | -84.99 | -42.80 |
Pre-tax profit | - 126.08 | -95.36 | - 181.20 | 698.22 |
Income taxes | -60.62 | |||
Net earnings | - 126.08 | -95.36 | - 181.20 | 637.60 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 600.00 | 2 500.00 | 2 527.45 | |
Tangible assets total | 1 600.00 | 2 500.00 | 2 527.45 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 89.52 | |||
Current owed by particip. interest comp. | 55.00 | |||
Current other receivables | 4.58 | |||
Short term receivables total | 55.00 | 94.11 | ||
Cash and bank deposits | 48.24 | 37.94 | 11.02 | 265.77 |
Cash and cash equivalents | 48.24 | 37.94 | 11.02 | 265.77 |
Balance sheet total (assets) | 1 703.24 | 2 537.94 | 2 538.48 | 359.88 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Asset revaluation reserve | 144.91 | 530.63 | 530.63 | |
Shares repurchased | - 230.00 | |||
Retained earnings | - 126.08 | - 221.44 | - 402.64 | |
Profit of the financial year | - 126.08 | -95.36 | - 181.20 | 637.60 |
Shareholders equity total | 68.83 | 359.19 | 177.99 | 54.96 |
Non-current loans from credit institutions | 1 058.95 | 284.99 | 269.76 | |
Non-current liabilities total | 1 058.95 | 284.99 | 269.76 | |
Current trade creditors | 28.88 | 11.05 | ||
Current owed to participating | 540.96 | 1 877.09 | 2 071.20 | |
Short-term deferred tax liabilities | 60.62 | |||
Other non-interest bearing current liabilities | 5.63 | 5.63 | 19.54 | 244.30 |
Current liabilities total | 575.46 | 1 893.76 | 2 090.73 | 304.92 |
Balance sheet total (liabilities) | 1 703.24 | 2 537.94 | 2 538.48 | 359.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.