Nyhavn Kapital A/S — Credit Rating and Financial Key Figures
CVR number: 35379312
Ny Østergade 3, 1101 København K
hmw@aumento.dk
tel: 20651413
Income statement (kEUR)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -36.45 | - 205.28 | -55.62 | -63.83 |
EBIT | -36.45 | - 205.28 | -55.62 | -63.83 |
Other financial income | 262.15 | 122.87 | 66.39 | 112.74 |
Other financial expenses | - 121.34 | - 402.29 | -53.64 | -3.99 |
Net income from associates (fin.) | 521.94 | |||
Pre-tax profit | 104.36 | - 484.70 | 479.07 | 44.93 |
Income taxes | -23.19 | -0.80 | ||
Net earnings | 81.17 | - 485.51 | 479.07 | 44.93 |
Assets (kEUR)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 67.31 | 67.31 | ||
Participating interests | 1 000.00 | 1 000.00 | ||
Investments total | 67.31 | 67.31 | 1 000.00 | 1 000.00 |
Long term receivables total | ||||
Inventories total | ||||
Current owed by particip. interest comp. | 597.37 | |||
Current other receivables | 3 961.73 | 973.19 | 988.66 | 701.70 |
Current deferred tax assets | 4.84 | 8.57 | 7.82 | |
Short term receivables total | 4 559.10 | 978.03 | 997.23 | 709.52 |
Cash and bank deposits | 96.86 | 3 296.63 | 650.79 | 983.43 |
Cash and cash equivalents | 96.86 | 3 296.63 | 650.79 | 983.43 |
Balance sheet total (assets) | 4 723.27 | 4 341.97 | 2 648.02 | 2 692.95 |
Equity and liabilities (kEUR)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 2 475.00 | 2 475.00 | 2 475.00 | 2 475.00 |
Retained earnings | 93.30 | 174.46 | - 311.05 | 168.02 |
Profit of the financial year | 81.17 | - 485.51 | 479.07 | 44.93 |
Shareholders equity total | 2 649.46 | 2 163.95 | 2 643.02 | 2 687.95 |
Non-current liabilities total | ||||
Current trade creditors | 11.84 | 27.00 | 5.00 | 5.00 |
Current owed to group member | 1 330.64 | 1 397.17 | ||
Short-term deferred tax liabilities | 22.11 | |||
Other non-interest bearing current liabilities | 709.21 | 753.84 | ||
Current liabilities total | 2 073.81 | 2 178.01 | 5.00 | 5.00 |
Balance sheet total (liabilities) | 4 723.27 | 4 341.97 | 2 648.02 | 2 692.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.