THOMAS BRANDT A/S
CVR number: 26206103
Herthavej 20, 2920 Charlottenlund
ths@thomasbrandtas.dk
tel: 33146554
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -26.22 | -42.98 | -37.36 | -66.33 |
EBIT | -26.22 | -42.98 | -37.36 | -66.33 |
Other financial income | 147.63 | 206.03 | 58.74 | 70.93 |
Other financial expenses | -11.56 | -14.76 | -0.08 | -79.28 |
Pre-tax profit | 109.85 | 148.30 | 21.30 | -74.68 |
Income taxes | -24.79 | -32.70 | -5.52 | 16.26 |
Net earnings | 85.06 | 115.59 | 15.78 | -58.42 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 1.51 | 1.01 | 0.88 | 1.62 |
Current deferred tax assets | 48.40 | 15.70 | 6.23 | 33.94 |
Short term receivables total | 49.91 | 16.72 | 7.11 | 35.56 |
Other current investments | 1 862.34 | 1 989.42 | 2 010.74 | 1 931.58 |
Cash and bank deposits | 236.77 | 243.95 | 120.96 | 116.14 |
Cash and cash equivalents | 2 099.11 | 2 233.38 | 2 131.70 | 2 047.72 |
Balance sheet total (assets) | 2 149.02 | 2 250.09 | 2 138.81 | 2 083.28 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 101.20 | 105.80 | 108.00 | 110.60 |
Retained earnings | 1 127.00 | 1 106.26 | 1 113.86 | 1 019.04 |
Profit of the financial year | 85.06 | 115.59 | 15.78 | -58.42 |
Shareholders equity total | 1 813.26 | 1 827.65 | 1 737.64 | 1 571.22 |
Non-current liabilities total | ||||
Current trade creditors | 15.23 | 15.00 | 12.50 | 35.75 |
Current owed to participating | 320.53 | 407.44 | 388.67 | 476.31 |
Current liabilities total | 335.76 | 422.44 | 401.17 | 512.06 |
Balance sheet total (liabilities) | 2 149.02 | 2 250.09 | 2 138.81 | 2 083.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.