Hjorth Group ApS — Credit Rating and Financial Key Figures
CVR number: 30812085
Ole Rømers Vej 11, 3000 Helsingør
tel: 53551621
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 274.78 | 105.12 | 169.45 | -39.50 |
Employee benefit expenses | -42.00 | - 236.00 | -90.00 | |
EBIT | 232.78 | - 130.88 | 79.45 | -39.50 |
Other financial expenses | -2.05 | -1.89 | -0.13 | |
Pre-tax profit | 230.73 | - 132.76 | 79.32 | -39.50 |
Income taxes | -52.86 | 28.13 | -19.99 | 8.69 |
Net earnings | 177.87 | - 104.63 | 59.33 | -30.81 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 19.10 | -0.00 | 217.21 | 189.35 |
Current other receivables | 0.00 | |||
Current deferred tax assets | 34.13 | 12.13 | 12.69 | |
Short term receivables total | 19.10 | 34.13 | 229.35 | 202.04 |
Cash and bank deposits | 306.80 | 210.59 | 19.56 | |
Cash and cash equivalents | 306.80 | 210.59 | 19.56 | |
Balance sheet total (assets) | 325.90 | 244.72 | 248.91 | 202.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -41.95 | 135.92 | 31.29 | 90.61 |
Profit of the financial year | 177.87 | - 104.63 | 59.33 | -30.81 |
Shareholders equity total | 260.92 | 156.29 | 215.61 | 184.80 |
Non-current owed to group member | 10.20 | 61.49 | 27.30 | 27.30 |
Non-current liabilities total | 10.20 | 61.49 | 27.30 | 27.30 |
Current trade creditors | 35.80 | 14.05 | -2.01 | |
Short-term deferred tax liabilities | 56.86 | |||
Other non-interest bearing current liabilities | -2.07 | -8.85 | -8.05 | -8.05 |
Current liabilities total | 54.79 | 26.95 | 6.00 | -10.06 |
Balance sheet total (liabilities) | 325.90 | 244.72 | 248.91 | 202.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.