Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 71.08 |
| EBIT | 71.08 |
| Other financial expenses | -1.00 |
| Pre-tax profit | 70.08 |
| Income taxes | -15.84 |
| Net earnings | 54.24 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 20.00 | |
| Short term receivables total | 20.00 | |
| Cash and bank deposits | 0.00 | 73.02 |
| Cash and cash equivalents | 0.00 | 73.02 |
| Balance sheet total (assets) | 0.00 | 93.02 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 13.56 | |
| Retained earnings | -13.56 | |
| Profit of the financial year | 54.24 | |
| Shareholders equity total | 0.00 | 54.24 |
| Non-current liabilities total | ||
| Current trade creditors | 4.00 | |
| Short-term deferred tax liabilities | 15.84 | |
| Other non-interest bearing current liabilities | 18.95 | |
| Current liabilities total | 38.79 | |
| Balance sheet total (liabilities) | 0.00 | 93.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.