Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 368.62 |
| Employee benefit expenses | -24.30 |
| Total depreciation | -63.91 |
| EBIT | - 456.82 |
| Other financial expenses | -29.73 |
| Pre-tax profit | - 486.56 |
| Net earnings | - 486.56 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible rights | 86.67 |
| Intangible assets total | 86.67 |
| Buildings | 335.81 |
| Machinery and equipment | 131.60 |
| Tangible assets total | 467.41 |
| Investments total | |
| Non-current other receivables | 191.15 |
| Long term receivables total | 191.15 |
| Raw materials and consumables | 76.24 |
| Inventories total | 76.24 |
| Current other receivables | 188.03 |
| Short term receivables total | 188.03 |
| Cash and bank deposits | 129.32 |
| Cash and cash equivalents | 129.32 |
| Balance sheet total (assets) | 1 138.82 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 486.56 |
| Shareholders equity total | - 436.56 |
| Non-current liabilities total | |
| Current trade creditors | 101.06 |
| Current owed to participating | 1 435.02 |
| Other non-interest bearing current liabilities | 39.30 |
| Current liabilities total | 1 575.38 |
| Balance sheet total (liabilities) | 1 138.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.