Secure Byggefinansiering 1 A/S — Credit Rating and Financial Key Figures
CVR number: 37326844
Peter Lunds Vej 1, 2800 Kgs. Lyngby
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -5 184.00 | - 527.00 | -1 070.00 | - 110.00 |
Gross profit | -5 184.00 | - 527.00 | -1 070.00 | - 110.00 |
EBIT | -5 184.00 | - 527.00 | -1 070.00 | - 110.00 |
Other financial income | 6 351.00 | 40.00 | ||
Other financial expenses | - 592.00 | -5 313.00 | - 152.00 | -34.00 |
Net income from associates (fin.) | 15 703.00 | 11 912.00 | 9 052.00 | |
Pre-tax profit | 575.00 | 9 904.00 | 10 690.00 | 8 908.00 |
Net earnings | 575.00 | 9 904.00 | 10 690.00 | 8 908.00 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 149 203.00 | 117 350.00 | ||
Investments total | 149 203.00 | 117 350.00 | ||
Non-current loans receivable | 144 068.00 | 149 368.00 | ||
Long term receivables total | 144 068.00 | 149 368.00 | ||
Inventories total | ||||
Short term receivables total | ||||
Other current investments | 41 668.00 | |||
Cash and bank deposits | 125 852.00 | 87 408.00 | 12 794.00 | 9 520.00 |
Cash and cash equivalents | 167 520.00 | 87 408.00 | 12 794.00 | 9 520.00 |
Balance sheet total (assets) | 311 588.00 | 236 776.00 | 161 997.00 | 126 870.00 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 133 927.00 | 133 927.00 | 1 339.00 | 1 339.00 |
Asset revaluation reserve | 5 225.00 | 27 596.00 | 36 648.00 | |
Other reserves | 17 240.00 | 88 588.00 | 88 588.00 | |
Retained earnings | 130 120.00 | 75 680.00 | -10 272.00 | -8 634.00 |
Profit of the financial year | 575.00 | 9 904.00 | 10 690.00 | 8 908.00 |
Shareholders equity total | 269 847.00 | 236 751.00 | 117 941.00 | 126 849.00 |
Non-current liabilities total | ||||
Other non-interest bearing current liabilities | 41 741.00 | 25.00 | 44 056.00 | 21.00 |
Current liabilities total | 41 741.00 | 25.00 | 44 056.00 | 21.00 |
Balance sheet total (liabilities) | 311 588.00 | 236 776.00 | 161 997.00 | 126 870.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.