Ekberg Nielsen A/S — Credit Rating and Financial Key Figures
CVR number: 36984740
Oliefabriksvej 102, 2770 Kastrup
gej@ekbergnielsen.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 603.14 | 353.37 | 711.88 |
Employee benefit expenses | - 934.00 | -1 284.54 | -1 014.43 |
Total depreciation | -45.76 | -15.19 | -38.48 |
EBIT | 623.38 | - 946.36 | - 341.03 |
Other financial income | 0.93 | ||
Other financial expenses | -1.80 | -38.94 | -18.58 |
Pre-tax profit | 622.51 | - 985.30 | - 359.61 |
Income taxes | - 137.78 | 35.24 | |
Net earnings | 484.74 | - 950.06 | - 359.61 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 53.67 | 38.48 | |
Tangible assets total | 53.67 | 38.48 | |
Other receivables | 16.13 | 26.93 | |
Investments total | 16.13 | 26.93 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 206.25 | 2 090.72 | 789.26 |
Prepayments and accrued income | 53.31 | 23.24 | |
Current other receivables | 132.49 | ||
Short term receivables total | 259.56 | 2 246.46 | 789.26 |
Cash and bank deposits | 1 529.01 | 2.08 | 683.25 |
Cash and cash equivalents | 1 529.01 | 2.08 | 683.25 |
Balance sheet total (assets) | 1 858.37 | 2 313.95 | 1 472.51 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 500.00 | 500.00 |
Retained earnings | 18.55 | 53.29 | - 896.77 |
Profit of the financial year | 484.74 | - 950.06 | - 359.61 |
Shareholders equity total | 553.29 | - 396.77 | - 756.38 |
Provisions | 35.24 | ||
Non-current liabilities total | |||
Current trade creditors | 888.90 | 2 530.12 | 2 077.06 |
Short-term deferred tax liabilities | 108.75 | ||
Other non-interest bearing current liabilities | 272.19 | 180.60 | 151.84 |
Current liabilities total | 1 269.84 | 2 710.72 | 2 228.90 |
Balance sheet total (liabilities) | 1 858.37 | 2 313.95 | 1 472.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.