J.J. FLEXSERVICE IVS
CVR number: 36435291
Opalvej 22, Strøby Egede 4600 Køge
jesper.jay@hotmail.com
tel: 20766106
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 660.36 | 68.66 | 48.35 | |
| External services | - 230.25 | -59.18 | -5.00 | -19.34 |
| Gross profit | 430.11 | 9.48 | -5.00 | 29.01 |
| Employee benefit expenses | - 473.97 | |||
| EBIT | -43.85 | 9.48 | -5.00 | 29.01 |
| Other financial expenses | -1.54 | -0.49 | -0.43 | |
| Pre-tax profit | -45.39 | 8.99 | -5.00 | 28.58 |
| Income taxes | -4.50 | |||
| Net earnings | -49.89 | 8.99 | -5.00 | 28.58 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 37.50 | |||
| Short term receivables total | 37.50 | |||
| Cash and bank deposits | -17.18 | 0.03 | 0.04 | 1.20 |
| Cash and cash equivalents | -17.18 | 0.03 | 0.04 | 1.20 |
| Balance sheet total (assets) | 20.32 | 0.03 | 0.04 | 1.20 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 4.50 | 4.50 | 4.50 | 4.50 |
| Retained earnings | 14.03 | -35.87 | -26.88 | -31.88 |
| Profit of the financial year | -49.89 | 8.99 | -5.00 | 28.58 |
| Shareholders equity total | -31.37 | -22.38 | -27.38 | 1.20 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.01 | |||
| Other non-interest bearing current liabilities | 51.69 | 22.41 | 22.41 | |
| Current liabilities total | 51.69 | 22.41 | 27.42 | |
| Balance sheet total (liabilities) | 20.32 | 0.03 | 0.04 | 1.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.