Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 496.39 |
| External services | - 509.30 |
| Gross profit | -12.91 |
| Employee benefit expenses | -0.86 |
| EBIT | -13.77 |
| Pre-tax profit | -13.77 |
| Net earnings | -13.77 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 290.40 | |
| Tangible assets total | 290.40 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 36.67 | |
| Short term receivables total | 36.67 | |
| Cash and bank deposits | 0.00 | 23.33 |
| Cash and cash equivalents | 0.00 | 23.33 |
| Balance sheet total (assets) | 0.00 | 350.40 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Profit of the financial year | -13.77 | |
| Shareholders equity total | 0.00 | -13.77 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 170.00 | |
| Current trade creditors | 267.41 | |
| Other non-interest bearing current liabilities | -73.24 | |
| Current liabilities total | 364.16 | |
| Balance sheet total (liabilities) | 0.00 | 350.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.