Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -6.13 | -6.63 |
| EBIT | -6.13 | -6.63 |
| Other financial expenses | -2.18 | -1.95 |
| Pre-tax profit | -8.30 | -8.58 |
| Net earnings | -8.30 | -8.58 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | - 144.71 | - 153.02 |
| Profit of the financial year | -8.30 | -8.58 |
| Shareholders equity total | -28.02 | -36.60 |
| Non-current liabilities total | ||
| Current trade creditors | 28.02 | 36.60 |
| Current liabilities total | 28.02 | 36.60 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.