SUPANA ApS — Credit Rating and Financial Key Figures
CVR number: 35860053
Åkandevej 23 A, 3500 Værløse
ulrik.brix@supana.com
tel: 25130084
supana.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 999.76 | 374.89 | |
External services | -16.14 | -11.25 | |
Gross profit | 556.35 | 983.62 | 363.64 |
Employee benefit expenses | - 392.37 | - 591.43 | - 191.29 |
Other operating expenses | - 165.40 | - 384.94 | - 143.75 |
Total depreciation | -4.40 | -4.40 | -8.80 |
EBIT | 2.98 | 2.85 | 19.80 |
Other financial income | 0.30 | 0.50 | 0.10 |
Other financial expenses | -0.02 | -0.23 | |
Pre-tax profit | 3.26 | 3.11 | 19.90 |
Income taxes | -0.42 | -0.68 | -4.38 |
Net earnings | 2.84 | 2.43 | 15.53 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 13.20 | 8.80 | |
Tangible assets total | 13.20 | 8.80 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 8.91 | 22.82 | |
Short term receivables total | 8.91 | 22.82 | |
Cash and bank deposits | 92.56 | 137.53 | 89.15 |
Cash and cash equivalents | 92.56 | 137.53 | 89.15 |
Balance sheet total (assets) | 114.67 | 169.15 | 89.15 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Other reserves | 4.49 | 7.75 | 19.25 |
Retained earnings | 0.42 | 0.68 | 4.38 |
Profit of the financial year | 2.84 | 2.43 | 15.53 |
Shareholders equity total | 57.75 | 60.86 | 89.15 |
Non-current liabilities total | |||
Current trade creditors | 1.62 | ||
Other non-interest bearing current liabilities | 13.67 | 46.82 | |
Accruals and deferred income | 41.62 | 61.47 | |
Current liabilities total | 56.92 | 108.29 | |
Balance sheet total (liabilities) | 114.67 | 169.15 | 89.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.