Nordic By Design IVS
CVR number: 36687622
Godsbanegade 15, 1722 København V
km@nordicbydesign.eu
tel: 26837902
www.nordicbydesign.eu
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 623.82 | -62.96 | 55.77 |
Employee benefit expenses | -3.18 | -2.00 | |
EBIT | - 627.01 | -64.96 | 55.77 |
Other financial income | 1.70 | 0.00 | 0.01 |
Other financial expenses | -60.83 | -14.54 | -7.23 |
Pre-tax profit | - 686.14 | -79.51 | 48.55 |
Net earnings | - 686.14 | -79.51 | 48.55 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 63.21 | 65.76 | |
Inventories total | 63.21 | 65.76 | |
Current trade debtors | 13.14 | 2.18 | 3.90 |
Current amounts owed by group member comp. | 9.50 | 14.53 | |
Prepayments and accrued income | 0.84 | ||
Current other receivables | 19.70 | 0.97 | |
Short term receivables total | 43.18 | 17.68 | 3.90 |
Cash and bank deposits | 0.88 | 0.88 | 15.18 |
Cash and cash equivalents | 0.88 | 0.88 | 15.18 |
Balance sheet total (assets) | 107.28 | 84.31 | 19.08 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 |
Retained earnings | 517.30 | - 168.84 | - 248.34 |
Profit of the financial year | - 686.14 | -79.51 | 48.55 |
Shareholders equity total | - 168.84 | - 248.34 | - 199.79 |
Non-current liabilities total | |||
Current loans from credit institutions | 80.80 | 132.58 | |
Current trade creditors | 56.53 | 35.90 | 32.15 |
Other non-interest bearing current liabilities | 138.78 | 164.18 | 186.71 |
Current liabilities total | 276.11 | 332.66 | 218.86 |
Balance sheet total (liabilities) | 107.28 | 84.31 | 19.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.