Søgaard elinstallation IVS
CVR number: 37579416
Knudsvej 14, 8680 Ry
peter.soegaard@live.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 251.19 | 270.03 | 189.82 |
| External services | -66.91 | -77.60 | -39.03 |
| Gross profit | 184.28 | 192.42 | 150.80 |
| Employee benefit expenses | - 173.67 | - 207.06 | - 140.44 |
| Total depreciation | -10.00 | -7.50 | -5.63 |
| EBIT | 0.61 | -22.14 | 4.74 |
| Other financial expenses | -0.11 | -2.79 | -0.25 |
| Pre-tax profit | 0.49 | -24.93 | 4.49 |
| Income taxes | -0.11 | ||
| Net earnings | 0.39 | -24.93 | 4.49 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 30.00 | 22.50 | 16.88 |
| Tangible assets total | 30.00 | 22.50 | 16.88 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 74.16 | 24.56 | 5.41 |
| Cash and cash equivalents | 74.16 | 24.56 | 5.41 |
| Balance sheet total (assets) | 104.16 | 47.06 | 22.28 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | 0.39 | -24.55 | |
| Profit of the financial year | 0.39 | -24.93 | 4.49 |
| Shareholders equity total | 0.39 | -24.54 | -20.05 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 0.11 | 0.11 | 0.11 |
| Other non-interest bearing current liabilities | 103.66 | 71.50 | 42.23 |
| Current liabilities total | 103.77 | 71.61 | 42.34 |
| Balance sheet total (liabilities) | 104.16 | 47.06 | 22.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.