MIKROJET DANMARK ApS
CVR number: 71161714
Oktobervænget 15, Bramdrupdam 6000 Kolding
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -10.88 | 195.09 | 299.88 |
| Employee benefit expenses | - 110.57 | - 194.37 | |
| EBIT | -10.88 | 84.52 | 105.50 |
| Other financial income | -7.31 | ||
| Other financial expenses | -2.25 | -1.93 | -2.06 |
| Pre-tax profit | -20.44 | 82.58 | 103.44 |
| Income taxes | 4.71 | -22.75 | |
| Net earnings | -20.44 | 87.29 | 80.69 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 0.00 | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 0.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 2.94 | 2.94 | |
| Current deferred tax assets | 4.71 | ||
| Short term receivables total | 7.65 | 2.94 | |
| Cash and bank deposits | 20.90 | 22.12 | |
| Cash and cash equivalents | 20.90 | 22.12 | |
| Balance sheet total (assets) | 0.00 | 28.55 | 25.06 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 525.75 | - 546.19 | - 458.90 |
| Profit of the financial year | -20.44 | 87.29 | 80.69 |
| Shareholders equity total | - 421.19 | - 333.90 | - 253.21 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.14 | ||
| Advances received | 166.50 | 166.50 | 166.50 |
| Current trade creditors | 16.35 | 19.13 | 17.96 |
| Short-term deferred tax liabilities | 18.04 | ||
| Other non-interest bearing current liabilities | 238.21 | 176.82 | 75.77 |
| Current liabilities total | 421.19 | 362.44 | 278.27 |
| Balance sheet total (liabilities) | 0.00 | 28.55 | 25.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.