Hafnia MR Pool Management ApS
CVR number: 37837997
Hans Bekkevolds Alle 7, 2900 Hellerup
Income statement (kUSD)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 107.30 | 339.28 | 322.92 | 683.47 | -1.84 |
| EBIT | 107.30 | 339.28 | 322.92 | 683.47 | -1.84 |
| Other financial income | 1.09 | 8.12 | 19.01 | 21.40 | 2.70 |
| Other financial expenses | -0.45 | -3.72 | -2.90 | -5.73 | -1.09 |
| Pre-tax profit | 107.94 | 343.68 | 339.03 | 699.13 | -0.22 |
| Income taxes | -23.74 | -75.59 | -74.58 | - 154.79 | -0.07 |
| Net earnings | 84.20 | 268.09 | 264.45 | 544.34 | -0.29 |
Assets (kUSD)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 468.94 | 674.38 | 683.20 | 0.12 | |
| Short term receivables total | 468.94 | 674.38 | 683.20 | 0.12 | |
| Cash and bank deposits | 10.12 | 775.86 | 579.41 | 884.12 | 613.62 |
| Cash and cash equivalents | 10.12 | 775.86 | 579.41 | 884.12 | 613.62 |
| Balance sheet total (assets) | 479.05 | 1 450.24 | 1 262.62 | 884.12 | 613.74 |
Equity and liabilities (kUSD)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 |
| Retained earnings | 0.74 | 84.94 | 353.03 | 60.48 | 604.82 |
| Profit of the financial year | 84.20 | 268.09 | 264.45 | 544.34 | -0.29 |
| Shareholders equity total | 92.43 | 360.52 | 624.97 | 612.31 | 612.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.89 | 3.22 | 3.07 | 2.25 | 1.65 |
| Current owed to group member | 360.00 | 360.91 | 160.00 | 110.28 | |
| Short-term deferred tax liabilities | 23.74 | 75.59 | 74.58 | 154.79 | 0.07 |
| Other non-interest bearing current liabilities | 650.00 | 400.00 | 4.49 | ||
| Current liabilities total | 386.63 | 1 089.72 | 637.65 | 271.81 | 1.72 |
| Balance sheet total (liabilities) | 479.05 | 1 450.24 | 1 262.62 | 884.12 | 613.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.