Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.00 | -5.00 | -5.00 |
| EBIT | -5.00 | -5.00 | -5.00 |
| Pre-tax profit | -5.00 | -5.00 | -5.00 |
| Net earnings | -5.00 | -5.00 | -5.00 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 510.00 | - 510.00 | - 515.00 |
| Profit of the financial year | -5.00 | -5.00 | -5.00 |
| Shareholders equity total | -15.00 | -15.00 | -20.00 |
| Non-current liabilities total | |||
| Current owed to group member | 10.00 | 10.00 | 15.00 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 |
| Current liabilities total | 15.00 | 15.00 | 20.00 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.