INGENIØRFIRMAET VIGGO MADSEN INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 15094133
Ceresbyen 75, 8000 Aarhus C
tel: 86276724
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.91 | -10.38 | -10.06 | -10.06 | -10.06 |
| EBIT | -9.91 | -10.38 | -10.06 | -10.06 | -10.06 |
| Other financial income | 11.59 | 11.65 | 11.69 | 11.74 | 11.79 |
| Pre-tax profit | 1.68 | 1.27 | 1.63 | 1.68 | 1.73 |
| Income taxes | -0.35 | -0.26 | -0.35 | -0.35 | -0.37 |
| Net earnings | 1.32 | 1.01 | 1.28 | 1.33 | 1.36 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 587.98 | 590.21 | 592.49 | 594.91 | 597.64 |
| Short term receivables total | 587.98 | 590.21 | 592.49 | 594.91 | 597.64 |
| Cash and bank deposits | 4.45 | 3.13 | 2.13 | 1.13 | 0.13 |
| Cash and cash equivalents | 4.45 | 3.13 | 2.13 | 1.13 | 0.13 |
| Balance sheet total (assets) | 592.43 | 593.35 | 594.63 | 596.04 | 597.77 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 380.40 | 381.72 | 382.73 | 384.01 | 385.34 |
| Profit of the financial year | 1.32 | 1.01 | 1.28 | 1.33 | 1.36 |
| Shareholders equity total | 581.72 | 582.73 | 584.01 | 585.34 | 586.69 |
| Non-current deferred tax liabilities | 0.26 | 0.35 | |||
| Non-current liabilities total | 0.26 | 0.35 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 0.70 | 0.35 | 0.26 | 0.70 | 1.08 |
| Current liabilities total | 10.70 | 10.35 | 10.26 | 10.70 | 11.08 |
| Balance sheet total (liabilities) | 592.43 | 593.35 | 594.63 | 596.04 | 597.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.