Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 967.82 |
| Employee benefit expenses | - 588.06 |
| EBIT | 379.77 |
| Pre-tax profit | 379.77 |
| Income taxes | -83.55 |
| Net earnings | 296.22 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 182.88 |
| Short term receivables total | 182.88 |
| Cash and bank deposits | 338.78 |
| Cash and cash equivalents | 338.78 |
| Balance sheet total (assets) | 521.65 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Shares repurchased | -52.90 |
| Retained earnings | 0.00 |
| Profit of the financial year | 296.22 |
| Shareholders equity total | 293.32 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 83.55 |
| Other non-interest bearing current liabilities | 144.78 |
| Current liabilities total | 228.33 |
| Balance sheet total (liabilities) | 521.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.