S1 DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 35400400
Vorupørvej 106, Hundborg 7700 Thisted
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 134.77 | 59.35 |
Employee benefit expenses | - 157.29 | |
Total depreciation | -58.02 | -35.73 |
EBIT | 1 919.46 | 23.62 |
Other financial expenses | -18.88 | -21.28 |
Pre-tax profit | 1 900.58 | 2.34 |
Income taxes | - 425.35 | |
Net earnings | 1 475.24 | 2.34 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 30.88 | 9.08 |
Tangible assets total | 30.88 | 9.08 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 6 114.48 | 6 289.40 |
Current other receivables | 70.80 | 63.56 |
Current deferred tax assets | 3.26 | 3.26 |
Short term receivables total | 6 188.54 | 6 356.22 |
Cash and bank deposits | 0.01 | 0.01 |
Cash and cash equivalents | 0.01 | 0.01 |
Balance sheet total (assets) | 6 219.43 | 6 365.31 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 834.87 | 2 310.11 |
Profit of the financial year | 1 475.24 | 2.34 |
Shareholders equity total | 2 810.11 | 2 812.44 |
Non-current loans from credit institutions | 466.32 | 456.81 |
Non-current owed to group member | 75.49 | 75.49 |
Non-current liabilities total | 541.81 | 532.30 |
Advances received | 103.99 | 103.99 |
Current trade creditors | 600.16 | 748.40 |
Short-term deferred tax liabilities | 675.62 | 675.62 |
Other non-interest bearing current liabilities | 1 102.75 | 1 107.56 |
Accruals and deferred income | 385.00 | 385.00 |
Current liabilities total | 2 867.51 | 3 020.57 |
Balance sheet total (liabilities) | 6 219.43 | 6 365.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.