Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 506.32 |
| Employee benefit expenses | -1 010.62 |
| Total depreciation | -57.14 |
| EBIT | - 504.30 |
| Other financial income | 6.20 |
| Pre-tax profit | - 555.24 |
| Net earnings | - 555.24 |
Assets (kDKK)
| 2018 | |
|---|---|
| Goodwill | 342.86 |
| Intangible assets total | 342.86 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 220.50 |
| Current other receivables | 114.49 |
| Short term receivables total | 334.99 |
| Cash and bank deposits | 84.87 |
| Cash and cash equivalents | 84.87 |
| Balance sheet total (assets) | 762.73 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 555.24 |
| Shareholders equity total | - 505.24 |
| Non-current liabilities total | |
| Current trade creditors | 20.96 |
| Other non-interest bearing current liabilities | 1 247.00 |
| Current liabilities total | 1 267.96 |
| Balance sheet total (liabilities) | 762.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.