Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -31.48 |
| Total depreciation | -8.92 |
| EBIT | -40.40 |
| Other financial expenses | -0.10 |
| Pre-tax profit | -40.50 |
| Net earnings | -40.50 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible rights | 2.26 |
| Intangible assets total | 2.26 |
| Tangible assets total | |
| Participating interests | 0.00 |
| Investments total | 0.00 |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 62.50 |
| Current other receivables | 0.48 |
| Short term receivables total | 62.98 |
| Cash and bank deposits | 13.22 |
| Cash and cash equivalents | 13.22 |
| Balance sheet total (assets) | 78.46 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -40.50 |
| Shareholders equity total | -40.50 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to participating | 1.46 |
| Other non-interest bearing current liabilities | 112.50 |
| Current liabilities total | 118.96 |
| Balance sheet total (liabilities) | 78.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.