EI af 1/1-2020 ApS — Credit Rating and Financial Key Figures
CVR number: 31592682
Mosebakken 26 A, 2830 Virum
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 150.09 | 5 168.01 | - 366.45 |
Wages and salaries | -1 687.75 | ||
Employee benefit expenses | -2 100.49 | -1 955.11 | |
EBIT | 462.33 | 3 067.53 | -2 321.57 |
Other financial expenses | -0.04 | -1 403.25 | -1 469.67 |
Pre-tax profit | 462.30 | 1 664.28 | -3 791.23 |
Income taxes | - 105.77 | - 674.86 | |
Net earnings | 356.52 | 989.42 | -3 791.23 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 3.00 | ||
Investments total | 3.00 | ||
Non-current other receivables | 3.00 | 26.10 | |
Long term receivables total | 3.00 | 26.10 | |
Inventories total | |||
Current trade debtors | 18.72 | 21.58 | |
Current amounts owed by group member comp. | 674.86 | 0.00 | |
Current owed by particip. interest comp. | 1 666.71 | ||
Prepayments and accrued income | 5.59 | 4.09 | 4.29 |
Short term receivables total | 24.31 | 2 367.24 | 4.29 |
Cash and bank deposits | 266.44 | 275.08 | 203.90 |
Cash and cash equivalents | 266.44 | 275.08 | 203.90 |
Balance sheet total (assets) | 293.75 | 2 645.32 | 234.29 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | -1 199.94 | - 843.42 | 146.01 |
Profit of the financial year | 356.52 | 989.42 | -3 791.23 |
Shareholders equity total | - 718.41 | 271.01 | -3 520.22 |
Non-current liabilities total | |||
Current trade creditors | 3.18 | 127.61 | 135.67 |
Current owed to participating | 3 120.69 | ||
Short-term deferred tax liabilities | 105.77 | 674.86 | |
Other non-interest bearing current liabilities | 903.22 | 1 571.85 | 498.15 |
Current liabilities total | 1 012.16 | 2 374.32 | 3 754.52 |
Balance sheet total (liabilities) | 293.75 | 2 645.32 | 234.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.