Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.00 |
| EBIT | -5.00 |
| Pre-tax profit | -5.00 |
| Income taxes | 1.10 |
| Net earnings | -3.90 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 12.59 | 46.10 | 46.10 |
| Current other receivables | 38.52 | ||
| Short term receivables total | 51.10 | 46.10 | 46.10 |
| Balance sheet total (assets) | 51.10 | 46.10 | 46.10 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3.90 | -3.90 | |
| Profit of the financial year | -3.90 | ||
| Shareholders equity total | 46.10 | 46.10 | 46.10 |
| Non-current liabilities total | |||
| Current trade creditors | 5.00 | ||
| Current liabilities total | 5.00 | ||
| Balance sheet total (liabilities) | 51.10 | 46.10 | 46.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.