BAZAR FYN ApS
CVR number: 35518614
Middelfartvej 9 A, Bolbro 5000 Odense C
mksaad1980@hotmail.com
tel: 26255976
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 901.87 | 105.84 | 598.21 |
Employee benefit expenses | - 973.98 | - 639.43 | - 858.91 |
Total depreciation | -46.90 | -81.40 | -81.40 |
EBIT | - 119.00 | - 615.00 | - 342.10 |
Other financial expenses | -7.42 | -40.02 | -17.15 |
Pre-tax profit | - 126.42 | - 655.01 | - 359.26 |
Income taxes | 27.81 | 144.10 | 79.04 |
Net earnings | -98.61 | - 510.91 | - 280.22 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 266.30 | 184.90 | 103.50 |
Tangible assets total | 266.30 | 184.90 | 103.50 |
Other receivables | 972.92 | 771.32 | 771.32 |
Investments total | 972.92 | 771.32 | 771.32 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 15.31 | 11.46 | 535.83 |
Current other receivables | 62.18 | ||
Current deferred tax assets | 17.31 | 163.41 | 242.45 |
Short term receivables total | 32.63 | 174.88 | 840.45 |
Cash and bank deposits | 44.13 | 11.24 | |
Cash and cash equivalents | 44.13 | 11.24 | |
Balance sheet total (assets) | 1 271.84 | 1 175.22 | 1 726.51 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 285.17 | 186.56 | - 324.34 |
Profit of the financial year | -98.61 | - 510.91 | - 280.22 |
Shareholders equity total | 266.56 | - 244.34 | - 524.57 |
Non-current liabilities total | |||
Current loans from credit institutions | 47.63 | ||
Current trade creditors | 97.18 | ||
Current owed to participating | 131.20 | 256.50 | 297.54 |
Other non-interest bearing current liabilities | 826.45 | 1 065.89 | 1 953.54 |
Current liabilities total | 1 005.28 | 1 419.57 | 2 251.08 |
Balance sheet total (liabilities) | 1 271.84 | 1 175.22 | 1 726.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.