ApS 25 juni 2020
CVR number: 29307261
Bjørnsonsvej 6, 2500 Valby
jl@lauco.dk
tel: 51519958
www.lauco.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1.00 | -2.00 | 332.44 |
| Employee benefit expenses | - 243.27 | ||
| Total depreciation | -1.50 | ||
| EBIT | -1.00 | -2.00 | 87.67 |
| Other financial expenses | -0.10 | -0.14 | -0.74 |
| Pre-tax profit | -1.10 | -2.14 | 86.93 |
| Income taxes | -19.82 | ||
| Net earnings | -1.10 | -2.14 | 67.11 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 22.50 |
| Tangible assets total | 22.50 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 176.36 |
| Short term receivables total | 176.36 |
| Cash and bank deposits | 235.48 |
| Cash and cash equivalents | 235.48 |
| Balance sheet total (assets) | 434.34 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 50.00 |
| Retained earnings | - 125.00 | - 126.10 | |
| Profit of the financial year | -1.10 | -2.14 | 67.11 |
| Shareholders equity total | -1.10 | -3.24 | 117.11 |
| Provisions | 0.99 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.10 | 0.24 | |
| Current trade creditors | 38.96 | ||
| Current owed to participating | 3.14 | ||
| Current owed to group member | 1.00 | 3.00 | |
| Short-term deferred tax liabilities | 18.83 | ||
| Other non-interest bearing current liabilities | 255.31 | ||
| Current liabilities total | 1.10 | 3.24 | 316.24 |
| Balance sheet total (liabilities) | 434.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.