KONSULENTFIRMA FLEMMING KJÆRBØL ApS — Credit Rating and Financial Key Figures
CVR number: 16337137
Lindegårdsvej 36, 2920 Charlottenlund
tel: 48268881
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 57.18 | 3.46 | 27.73 |
EBIT | 57.18 | 3.46 | 27.73 |
Other financial income | 19.23 | 9.66 | |
Other financial expenses | -0.96 | -0.19 | |
Pre-tax profit | 76.41 | 12.16 | 27.54 |
Income taxes | -16.43 | -3.10 | -6.23 |
Net earnings | 59.99 | 9.06 | 21.31 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 40.60 | 40.10 | 4.32 |
Current other receivables | 31.30 | 4.82 | |
Current deferred tax assets | 0.16 | ||
Short term receivables total | 71.90 | 45.09 | 4.32 |
Other current investments | 207.73 | ||
Cash and bank deposits | 92.02 | 217.33 | 76.75 |
Cash and cash equivalents | 299.75 | 217.33 | 76.75 |
Balance sheet total (assets) | 371.65 | 262.42 | 81.07 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 103.40 | 105.80 | |
Retained earnings | -28.57 | -74.39 | - 173.33 |
Profit of the financial year | 59.99 | 9.06 | 21.31 |
Shareholders equity total | 334.81 | 240.47 | 47.98 |
Non-current deferred tax liabilities | 11.84 | 3.20 | 6.25 |
Non-current liabilities total | 11.84 | 3.20 | 6.25 |
Current owed to participating | 2.15 | ||
Short-term deferred tax liabilities | 2.36 | 3.20 | |
Other non-interest bearing current liabilities | 20.50 | 18.75 | 23.64 |
Current liabilities total | 25.00 | 18.75 | 26.84 |
Balance sheet total (liabilities) | 371.65 | 262.42 | 81.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.